Page 40 - Cgtmse
P. 40

23  Annual Report 2022-23
                                                                                         rd


                           Credit Guarantee Fund Trust for Micro and Small Enterprises
                                        Cash Flow Statement

                                            for the year ended March 31, 2023

                                                                                                    Amount (`)
                                                            AS AT                          AS AT
                Particulars
                                                        MARCH 31, 2023                MARCH 31, 2022
                Cash flow from Operating Activities
                Excess of Income over expenditure,                  44,44,52,694                   25,27,01,496
                before tax as per Income and
                Expenditure Statement
         Add:   Depreciation debited to Income and     19,45,564                      27,23,386
                Expenditure A/c
         Add:   Income Tax Provision W/Back                   -                    33,67,00,000
                Provision on guarantee claims debited    32,19,90,00,000         23,21,90,00,000
                to Income and Expenditure A/c
         Less:  Interest on fixed deposits        (7,94,91,14,589)                (6,24,16,42,252)
         Less:  Income from mutual fund             (12,08,00,467)                 (5,26,67,893)
                                                                 24,13,10,30,508                17,26,41,13,241
                Cash flow before changes in working              24,57,54,83,202                17,51,68,14,737
                capital
                Changes in working capital
                (Increase) / decline in receivable    (54,12,799)                     24,91,846
                (Increase) / decline in amount                -                   (33,80,38,556)
                recoverable from tax authorities
                Increase / (decline) in current liabilities   2,81,65,75,326      1,57,17,58,418
                                                                  2,81,11,62,527                 1,23,62,11,708
                Changes in cash flow after changes in            27,38,66,45,729                18,75,30,26,445
                working capital


         Less:  Claims paid during the year      (18,07,80,36,185)               (12,27,38,90,742)
                Advance tax paid                    (79,91,45,094)                (69,77,50,847)
                                                               (18,87,71,81,279)               (12,97,16,41,589)
                Net Cash Flow Generated / (Used)                  8,50,94,64,450                 5,78,13,84,856
                From Operating Activities (A)
                Cash flow from Investing Activities
                (Acquisition) / disposals of fixed assets    (13,22,788)              (4,33,262)
                during the year
                Addition to investments during the year  (94,59,39,60,129)      (10,12,34,87,570)
                Net Cash Flow Used In Investing                (94,59,52,82,917)               (10,12,39,20,832)
                Activities (B)
                Cash flow from Financing Activities
                Increase corpus during the year   80,00,00,00,000
                Interest income on Mutual Funds      12,08,00,467                   5,26,67,893
                Interest income on investments     7,94,91,14,589                 6,24,16,42,252












          38
   35   36   37   38   39   40   41   42   43   44   45